|
ContID 252005 EST NO 0001 |
Date:05/07/2025 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
| Contract ID | 252005 | Estimate Number | 0001 | Estimate Type | DRAFT_PROGRESS | ||
| District Office | LOUISVILLE (05216) Moore, Jason A. | ||||||
| Contractor | REYNOLDS-CENTRAL SEAL A JOINT VENTURE | MARS ADDR SN 0 | |||||
| PO BOX 1558 | |||||||
| BOWLING GREEN , KY , 42102 | |||||||
| Pay Period | 02/12/2025 TO 05/01/2025 | ||||||
| Date Approved | 05/06/2025 | ||||||
| Primary Proj Number | MP12100002505 | ||||||
| Project No. | FE01 121 DW25 005000 | ||||||
| Primary County | VARIOUS | ||||||
| Name of Road | VARIOUS ROUTES IN DISTRICT 5 | ||||||
| Description | VARIOUS ROUTES IN DISTRICT 5 | ||||||
| Date Let | 01/23/2025 | Formal Acceptance | |||||
| Date Awarded | 02/04/2025 | Date Work Began | 04/22/2025 | ||||
| Date Contract Executed | 02/12/2025 | Open To Traffic | |||||
| Date NTP Issued | 02/12/2025 | Actual Completion Date | |||||
| Current Contract Amount | $4,720,000.00 |
Total to Date |
Prev to Date |
This Estimate |
||
| Original Amount | $4,720,000.00 |
Total Earnings | $56,153.17 |
$0.00 |
$56,153.17 |
|
| Percent Complete | 1.19 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
| Funds Available | $4,663,846.83 |
Gross Earnings | $56,153.17 |
$0.00 |
$0.00 |
|
| Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
| TOTAL | $56,153.17 |
$0.00 |
56,153.17 |
|||
| Contract Id | 252005 | Change Order Summary |
County | VARIOUS | ||||||
| Estimate Nbr | 0001 | Project Number | FE01 121 DW25 005000 | |||||||
| Contractor | REYNOLDS-CENTRAL SEAL A JOINT VENTURE | Period | 02/12/2025 TO 05/01/2025 | |||||||
| CHANGE ORDERS HISTORY | ||||||||||
| CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
CONTRACT ADJUSTMENTS HISTORY
| Contract Adjustments |
|
|
| Adjustment Description | Est No |
Adjustment Amount |
| Line Item Adjustments History | |||||||||
| PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
||
| Contract Id | 252005 | COMMONWEALTH OF KENTUCKY |
County | VARIOUS | ||||||
| Contract Type | TRWB WATERBOURNE PAINT STRIPING | TRANSPORTATION CABINET |
Primary Project Number | MP12100002505 | ||||||
| Estimate Nbr | 0001 | Period | 02/12/2025 TO 05/01/2025 | |||||||
| Contractor | REYNOLDS-CENTRAL SEAL A JOINT VENTURE | |||||||||
| Project | MP12100002505 | Fed/State Project Number | FE01 121 DW25 005000 | Category | ||||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| Project | MP12100002505 | Fed/State Project Number | FE01 121 DW25 005000 | Category | 0000 ROADWAY | |||||||
| 0005 | QUALITY CONTROL | 02572 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 50,000.00 | 0.00 | |||
| 0010 | MAINTAIN & CONTROL TRAFFIC | 02650 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 200,000.00 | 0.00 | |||
| 0015 | LAW ENFORCEMENT OFFICER | 20411ED | HOUR | 300.00 | 300.000 | 0.000 | 0.000 | 110.00 | 0.00 | |||
| 0020 | WATER BLASTING EXISTING STRIPE | 22664EN | LF | 500.00 | 500.000 | 0.000 | 0.000 | 10.00 | 0.00 | |||
| Project | MP12100002505 | Fed/State Project Number | FE01 121 DW25 005000 | Category | 0015 BULLITT COUNTY RURAL SECONDARY ROUTES | |||||||
| 0025 | PAVE STRIPING-WB PAINT-4 IN W RURAL SECONDARY ROUTES BULLITT 50% INITIAL | 06520 | MILE | 50.97 | 50.978 | 0.000 | 0.000 | 282.50 | 0.00 | |||
| 0027 | PAVE STRIPING-WB PAINT-4 IN W RURAL SECONDARY ROUTES BULLITT 50% FINAL | 06520 | MILE | 50.97 | 50.978 | 0.000 | 0.000 | 282.50 | 0.00 | |||
| 0030 | PAVE STRIPING-WB PAINT-4 IN Y RURAL SECONDARY ROUTES BULLITT 50% INITIAL | 06521 | MILE | 85.65 | 85.659 | 0.000 | 0.000 | 310.00 | 0.00 | |||
| 0032 | PAVE STRIPING-WB PAINT-4 IN Y RURAL SECONDARY ROUTES BULLITT 50% FINAL | 06521 | MILE | 85.65 | 85.659 | 0.000 | 0.000 | 310.00 | 0.00 | |||
| 0035 | PAVE STRIPING-WB PAINT-6 IN W RURAL SECONDARY ROUTES BULLITT 50% INITIAL | 06522 | MILE | 6.85 | 6.850 | 0.000 | 0.000 | 425.00 | 0.00 | |||
| 0037 | PAVE STRIPING-WB PAINT-6 IN W RURAL SECONDARY ROUTES BULLITT 50% FINAL | 06522 | MILE | 6.85 | 6.850 | 0.000 | 0.000 | 425.00 | 0.00 | |||
| 0040 | PAVE STRIPING-WB PAINT-6 IN Y RURAL SECONDARY ROUTES BULLITT 50% INITIAL | 06523 | MILE | 6.16 | 6.167 | 0.000 | 0.000 | 465.00 | 0.00 | |||
| 0042 | PAVE STRIPING-WB PAINT-6 IN Y RURAL SECONDARY ROUTES BULLITT 50% FINAL | 06523 | MILE | 6.16 | 6.167 | 0.000 | 0.000 | 465.00 | 0.00 | |||
| Project | MP12100002505 | Fed/State Project Number | FE01 121 DW25 005000 | Category | 0037 FRANKLIN COUNTY RURAL SECONDARY ROTES | |||||||
| 0045 | PAVE STRIPING-WB PAINT-4 IN W RURAL SECONDARY ROUTES FRANKLIN 50% INITIAL | 06520 | MILE | 97.38 | 97.388 | 0.000 | 0.000 | 282.50 | 0.00 | |||
| 0047 | PAVE STRIPING-WB PAINT-4 IN W RURAL SECONDARY ROUTES FRANKLIN 50% FINAL | 06520 | MILE | 97.38 | 97.388 | 0.000 | 0.000 | 282.50 | 0.00 | |||
| 0050 | PAVE STRIPING-WB PAINT-4 IN Y RURAL SECONDARY ROUTES FRANKLIN 50% INITIAL | 06521 | MILE | 133.60 | 133.603 | 0.000 | 0.000 | 310.00 | 0.00 | |||
| 0052 | PAVE STRIPING-WB PAINT-4 IN Y RURAL SECONDARY ROUTES FRANKLIN 50% FINAL | 06521 | MILE | 133.60 | 133.603 | 0.000 | 0.000 | 310.00 | 0.00 | |||
| 0055 | PAVE STRIPING-WB PAINT-6 IN W RURAL SECONDARY ROUTES FRANKLIN 50% INITIAL | 06522 | MILE | 10.48 | 10.480 | 0.000 | 0.000 | 425.00 | 0.00 | |||
| 0057 | PAVE STRIPING-WB PAINT-6 IN W RURAL SECONDARY ROUTES FRANKLIN 50% FINAL | 06522 | MILE | 10.48 | 10.480 | 0.000 | 0.000 | 425.00 | 0.00 | |||
| 0060 | PAVE STRIPING-WB PAINT-6 IN Y RURAL SECONDARY ROUTES FRANKLIN 50% INITIAL | 06523 | MILE | 13.89 | 13.890 | 0.000 | 0.000 | 465.00 | 0.00 | |||
| 0062 | PAVE STRIPING-WB PAINT-6 IN Y RURAL SECONDARY ROUTES FRANKLIN 50% FINAL | 06523 | MILE | 13.89 | 13.890 | 0.000 | 0.000 | 465.00 | 0.00 | |||
| Project | MP12100002505 | Fed/State Project Number | FE01 121 DW25 005000 | Category | 0052 HENRY COUNTY RURAL SECONDARY ROUTES | |||||||
| 0065 | PAVE STRIPING-WB PAINT-4 IN W RURAL SECONDARY ROUTES HENRY 50% INITIAL | 06520 | MILE | 46.01 | 46.010 | 0.000 | 0.000 | 282.50 | 0.00 | |||
| 0067 | PAVE STRIPING-WB PAINT-4 IN W RURAL SECONDARY ROUTES HENRY 50% FINAL | 06520 | MILE | 46.01 | 46.010 | 0.000 | 0.000 | 282.50 | 0.00 | |||
| 0070 | PAVE STRIPING-WB PAINT-4 IN Y RURAL SECONDARY ROUTES HENRY 50% INITIAL | 06521 | MILE | 189.34 | 189.346 | 0.000 | 0.000 | 310.00 | 0.00 | |||
| 0072 | PAVE STRIPING-WB PAINT-4 IN Y RURAL SECONDARY ROUTES HENRY 50% FINAL | 06521 | MILE | 189.34 | 189.346 | 0.000 | 0.000 | 310.00 | 0.00 | |||
| Project | MP12100002505 | Fed/State Project Number | FE01 121 DW25 005000 | Category | 0056 JEFFERSON COUNTY RURAL SECONDARY ROUTES | |||||||
| 0075 | PAVE STRIPING-WB PAINT-4 IN W RURAL SECONDARY ROUTES JEFFERSON 50% INITIAL | 06520 | MILE | 13.64 | 13.648 | 0.000 | 0.000 | 282.50 | 0.00 | |||
| 0077 | PAVE STRIPING-WB PAINT-4 IN W RURAL SECONDARY ROUTES JEFFERSON 50% FINAL | 06520 | MILE | 13.64 | 13.648 | 0.000 | 0.000 | 282.50 | 0.00 | |||
| 0080 | PAVE STRIPING-WB PAINT-4 IN Y RURAL SECONDARY ROUTES JEFFERSON 50% INITIAL | 06521 | MILE | 13.64 | 13.648 | 0.000 | 0.000 | 310.00 | 0.00 | |||
| 0082 | PAVE STRIPING-WB PAINT-4 IN Y RURAL SECONDARY ROUTES JEFFERSON 50% FINAL | 06521 | MILE | 13.64 | 13.648 | 0.000 | 0.000 | 310.00 | 0.00 | |||
| 0085 | PAVE STRIPING-WB PAINT-6 IN W RURAL SECONDARY ROUTES JEFFERSON 50% INITIAL | 06522 | MILE | 38.33 | 38.337 | 0.000 | 0.000 | 425.00 | 0.00 | |||
| 0087 | PAVE STRIPING-WB PAINT-6 IN W RURAL SECONDARY ROUTES JEFFERSON 50% FINAL | 06522 | MILE | 38.33 | 38.337 | 0.000 | 0.000 | 425.00 | 0.00 | |||
| 0090 | PAVE STRIPING-WB PAINT-6 IN Y RURAL SECONDARY ROUTES JEFFERSON 50% INITIAL | 06523 | MILE | 38.94 | 38.944 | 0.000 | 0.000 | 465.00 | 0.00 | |||
| 0092 | PAVE STRIPING-WB PAINT-6 IN Y RURAL SECONDARY ROUTES JEFFERSON 50% FINAL | 06523 | MILE | 38.94 | 38.944 | 0.000 | 0.000 | 465.00 | 0.00 | |||
| Project | MP12100002505 | Fed/State Project Number | FE01 121 DW25 005000 | Category | 0093 OLDHAM RURAL SECONDARY ROUTES | |||||||
| 0095 | PAVE STRIPING-WB PAINT-4 IN W RURAL SECONDARY ROUTES OLDHAM 50% INITIAL | 06520 | MILE | 26.89 | 26.890 | 0.000 | 0.000 | 282.50 | 0.00 | |||
| 0097 | PAVE STRIPING-WB PAINT-4 IN W RURAL SECONDARY ROUTES OLDHAM 50% FINAL | 06520 | MILE | 26.89 | 26.890 | 0.000 | 0.000 | 282.50 | 0.00 | |||
| 0100 | PAVE STRIPING-WB PAINT-4 IN Y RURAL SECONDARY ROUTES OLDHAM 50% INITIAL | 06521 | MILE | 73.49 | 73.492 | 0.000 | 0.000 | 310.00 | 0.00 | |||
| 0102 | PAVE STRIPING-WB PAINT-4 IN Y RURAL SECONDARY ROUTES OLDHAM 50% FINAL | 06521 | MILE | 73.49 | 73.492 | 0.000 | 0.000 | 310.00 | 0.00 | |||
| 0105 | PAVE STRIPING-WB PAINT-6 IN W RURAL SECONDARY ROUTES OLDHAM 50% INITIAL | 06522 | MILE | 69.99 | 69.998 | 0.000 | 0.000 | 425.00 | 0.00 | |||
| 0107 | PAVE STRIPING-WB PAINT-6 IN W RURAL SECONDARY ROUTES OLDHAM 50% FINAL | 06522 | MILE | 69.99 | 69.998 | 0.000 | 0.000 | 425.00 | 0.00 | |||
| 0110 | PAVE STRIPING-WB PAINT-6 IN Y RURAL SECONDARY ROUTES OLDHAM 50% INITIAL | 06523 | MILE | 62.50 | 62.509 | 0.000 | 0.000 | 465.00 | 0.00 | |||
| 0112 | PAVE STRIPING-WB PAINT-6 IN Y RURAL SECONDARY ROUTES OLDHAM 50% FINAL | 06523 | MILE | 62.50 | 62.509 | 0.000 | 0.000 | 465.00 | 0.00 | |||
| Project | MP12100002505 | Fed/State Project Number | FE01 121 DW25 005000 | Category | 0106 SHELBY COUNTY RURAL SECONDARY ROUTES | |||||||
| 0115 | PAVE STRIPING-WB PAINT-4 IN W RURAL SECONDARY ROUTES SHELBY 50% INITIAL | 06520 | MILE | 73.24 | 73.249 | 0.000 | 0.000 | 282.50 | 0.00 | |||
| 0117 | PAVE STRIPING-WB PAINT-4 IN W RURAL SECONDARY ROUTES SHELBY 50% FINAL | 06520 | MILE | 73.24 | 73.249 | 0.000 | 0.000 | 282.50 | 0.00 | |||
| 0120 | PAVE STRIPING-WB PAINT-4 IN Y RURAL SECONDARY ROUTES SHELBY 50% INITIAL | 06521 | MILE | 171.75 | 171.751 | 0.000 | 0.000 | 310.00 | 0.00 | |||
| 0122 | PAVE STRIPING-WB PAINT-4 IN Y RURAL SECONDARY ROUTES SHELBY 50% FINAL | 06521 | MILE | 171.75 | 171.751 | 0.000 | 0.000 | 310.00 | 0.00 | |||
| 0125 | PAVE STRIPING-WB PAINT-6 IN W RURAL SECONDARY ROUTES SHELBY 50% INITIAL | 06522 | MILE | 70.41 | 70.410 | 0.000 | 0.000 | 425.00 | 0.00 | |||
| 0127 | PAVE STRIPING-WB PAINT-6 IN W RURAL SECONDARY ROUTES SHELBY 50% FINAL | 06522 | MILE | 70.41 | 70.410 | 0.000 | 0.000 | 425.00 | 0.00 | |||
| 0130 | PAVE STRIPING-WB PAINT-6 IN Y RURAL SECONDARY ROUTES SHELBY 50% INITIAL | 06523 | MILE | 63.39 | 63.394 | 0.000 | 0.000 | 465.00 | 0.00 | |||
| 0132 | PAVE STRIPING-WB PAINT-6 IN Y RURAL SECONDARY ROUTES SHELBY 50% FINAL | 06523 | MILE | 63.39 | 63.394 | 0.000 | 0.000 | 465.00 | 0.00 | |||
| Project | MP12100002505 | Fed/State Project Number | FE01 121 DW25 005000 | Category | 0108 SPENCER COUNTY RURAL SECOMDARY ROUTES | |||||||
| 0135 | PAVE STRIPING-WB PAINT-4 IN W RURAL SECONDARY ROUTES SPENCER 50% INITIAL | 06520 | MILE | 61.05 | 61.058 | 43.986 | 0.000 | 43.986 | 282.50 | 12,426.04 | 12,426.04 | |
| 0137 | PAVE STRIPING-WB PAINT-4 IN W RURAL SECONDARY ROUTES SPENCER 50% FINAL | 06520 | MILE | 61.05 | 61.058 | 0.000 | 0.000 | 282.50 | 0.00 | |||
| 0140 | PAVE STRIPING-WB PAINT-4 IN Y RURAL SECONDARY ROUTES SPENCER 50% INITIAL | 06521 | MILE | 45.26 | 45.268 | 35.287 | 0.000 | 35.287 | 310.00 | 10,938.97 | 10,938.97 | |
| 0142 | PAVE STRIPING-WB PAINT-4 IN Y RURAL SECONDARY ROUTES SPENCER 50% FINAL | 06521 | MILE | 45.26 | 45.268 | 0.000 | 0.000 | 310.00 | 0.00 | |||
| Project | MP12100002505 | Fed/State Project Number | FE01 121 DW25 005000 | Category | 0112 TRIMBLE COUNTY RURAL SECONDARY ROUTES | |||||||
| 0145 | PAVE STRIPING-WB PAINT-4 IN W RURAL SECONDARY ROUTES TRIMBLE 50% INITIAL | 06520 | MILE | 17.90 | 17.900 | 0.000 | 0.000 | 282.50 | 0.00 | |||
| 0147 | PAVE STRIPING-WB PAINT-4 IN W RURAL SECONDARY ROUTES TRIMBLE 50% FINAL | 06520 | MILE | 17.90 | 17.900 | 0.000 | 0.000 | 282.50 | 0.00 | |||
| 0150 | PAVE STRIPING-WB PAINT-4 IN Y RURAL SECONDARY ROUTES TRIMBLE 50% INITIAL | 06521 | MILE | 79.45 | 79.454 | 0.000 | 0.000 | 310.00 | 0.00 | |||
| 0152 | PAVE STRIPING-WB PAINT-4 IN Y RURAL SECONDARY ROUTES TRIMBLE 50% FINAL | 06521 | MILE | 79.45 | 79.454 | 0.000 | 0.000 | 310.00 | 0.00 | |||
| Project | MP12100002505 | Fed/State Project Number | FE01 121 DW25 005000 | Category | 0121 STATE PRIMARY, STATE SECONDARY, & SUPPLEMENTAL SYSTEMS ROUTE | |||||||
| 0155 | PAVE STRIPING-WB PAINT-4 IN W STATE PRIMARY, SECONDARY & SUPPLEMENTAL ROUTES | 06520 | MILE | 112.54 | 112.542 | 11.924 | 0.000 | 11.924 | 282.50 | 3,368.53 | 3,368.53 | |
| 0157 | PAVE STRIPING-WB PAINT-4 IN W STATE PRIMARY, SECONDARY & SUPPLEMENTAL ROUTES | 06520 | MILE | 112.54 | 112.542 | 0.000 | 0.000 | 282.50 | 0.00 | |||
| 0160 | PAVE STRIPING-WB PAINT-4 IN Y STATE PRIMARY, SECONDARY & SUPPLEMENTAL ROUTES | 06521 | MILE | 104.89 | 104.899 | 7.495 | 0.000 | 7.495 | 310.00 | 2,323.45 | 2,323.45 | |
| 0162 | PAVE STRIPING-WB PAINT-4 IN Y STATE PRIMARY, SECONDARY & SUPPLEMENTAL ROUTES | 06521 | MILE | 104.89 | 104.899 | 0.000 | 0.000 | 310.00 | 0.00 | |||
| 0165 | PAVE STRIPING-WB PAINT-6 IN W INTERSTATE ROUTES VARIOUS 50% INITIAL | 06522 | MILE | 486.13 | 486.132 | 0.000 | 0.000 | 465.00 | 0.00 | |||
| 0167 | PAVE STRIPING-WB PAINT-6 IN W INTERSTATE ROUTES VARIOUS 50% FINAL | 06522 | MILE | 486.13 | 486.132 | 0.000 | 0.000 | 465.00 | 0.00 | |||
| 0170 | PAVE STRIPING-WB PAINT-6 IN W STATE PRIMARY, SECONDARY & SUPPLEMENTAL ROUTES | 06522 | MILE | 1,389.65 | 1,389.654 | 31.407 | 0.000 | 31.407 | 425.00 | 13,347.97 | 13,347.97 | |
| 0172 | PAVE STRIPING-WB PAINT-6 IN W STATE PRIMARY, SECONDARY & SUPPLEMENTAL ROUTES | 06522 | MILE | 1,389.65 | 1,389.654 | 0.000 | 0.000 | 425.00 | 0.00 | |||
| 0175 | PAVE STRIPING-WB PAINT-6 IN Y INTERSTATE ROUTES VARIOUS 50% INITIAL | 06523 | MILE | 269.33 | 269.339 | 0.000 | 0.000 | 465.00 | 0.00 | |||
| 0177 | PAVE STRIPING-WB PAINT-6 IN Y INTERSTATE ROUTES VARIOUS 50% FINAL | 06523 | MILE | 269.33 | 269.339 | 0.000 | 0.000 | 465.00 | 0.00 | |||
| 0180 | PAVE STRIPING-WB PAINT-6 IN Y STATE PRIMARY, SECONDARY & SUPPLEMENTAL ROUTES | 06523 | MILE | 1,206.67 | 1,206.673 | 29.566 | 0.000 | 29.566 | 465.00 | 13,748.19 | 13,748.19 | |
| 0182 | PAVE STRIPING-WB PAINT-6 IN Y STATE PRIMARY, SECONDARY & SUPPLEMENTAL ROUTES | 06523 | MILE | 1,206.67 | 1,206.673 | 0.000 | 0.000 | 465.00 | 0.00 | |||
| 0185 | PAVE STRIPING-WB PAINT-12 IN W INTERSTATE ROUTES VARIOUS 50% INITIAL | 06526 | MILE | 72.17 | 72.179 | 0.000 | 0.000 | 1,000.00 | 0.00 | |||
| 0187 | PAVE STRIPING-WB PAINT-12 IN W INTERSTATE ROUTES VARIOUS 50% FINAL | 06526 | MILE | 72.17 | 72.179 | 0.000 | 0.000 | 1,000.00 | 0.00 | |||
| 0190 | PAVE STRIPING-WB PAINT-12 IN W STATE PRIMARY, SECONDARY & SUPPLEMENTAL ROUTES | 06526 | MILE | 16.36 | 16.366 | 0.000 | 0.000 | 1,000.00 | 0.00 | |||
| 0192 | PAVE STRIPING-WB PAINT-12 IN W STATE PRIMARY, SECONDARY & SUPPLEMENTAL ROUTES | 06526 | MILE | 16.36 | 16.366 | 0.000 | 0.000 | 1,000.00 | 0.00 | |||
| Project | MP12100002505 | Fed/State Project Number | FE01 121 DW25 005000 | Category | 0122 DEMOBILIZATION | |||||||
| 0195 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 71,761.71 | 0.00 | |||
| SUBTOT | $56,153.16 |
$56,153.160 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | 0.00 |
$0.000 |
||||||||||